NQ Mobile Inc (NQ) Earnings: Q4 EPS of $0.22; Revenue of $67.90M

(5,748) (3,606)

(2,834)

(15,421)

(8,132)

(Loss)/Income from operations under GAAP (4,665) (2,688) 399 (4,499) 2,272 Adjustment (a) 14,916 19,739 7,456 55,404 24,543 Adjustment (b) 2,385 2,385 Non-GAAP income from operations 12,636 17,051 7,855 53,290 26,815 Net (loss)/income attributable to NQ Mobile Inc. under GAAP (5,203) (2,350) 4,869 (2,783) 9,430 Adjustment (a) 14,916 19,739 7,456 55,404 24,543 Adjustment (b) 2,385 2,385 Adjustment (c) 2,786 2,786 Non-GAAP net income attributable to NQ Mobile Inc. 14,884 17,389

12,325

57,792

33,973

Weighted average number of diluted ADS outstanding:

60,328,181

56,906,143

53,522,667

54,796,309

51,144,510

Non- GAAP weighted average number of diluted ADS outstanding:

66,875,584

63,042,766

53,522,667

61,162,286

51,144,510

GAAP fully diluted earnings per ADS (0.0860) (0.0415) 0.0910 (0.0510) 0.1845 Non-GAAP fully diluted earnings per ADS 0.2226 0.2758 0.2303 0.9449 0.6643 (a) Adjustment to exclude the share-based compensation expense of each period
(b) Adjustment to exclude the expense incurred for the handling short seller allegation
(c) Adjustment to exclude the interest expense and fair value changes of the embedded call options of convertible debt

SOURCE NQ Mobile Inc.